Statement of changes in equity

    Other reservesOther comprehensive income     
(€’000)NoteShare
capital
Share
premium
reserve
Legal
reserve
Share
capital
increase
related
charges
Extraordinary
and other
reserves
Reserve
for
treasury
shares
LTI reserveTotal
other
reserves
Translation
reserve
Hedging
reserve
Actuarial
reserve
Total other
comprehensive
income
(expense)
Retained
earnings
Profit for the
year
Equity
attributable to
the owners of
the parent
Noncontrolling
interests
Total equity
As at 1 January 2014 (*) 20 62,400 141,484 2,252 - 13,811 - - 16,063 826 2,151 (1,874) 1,103 309,453 168,924 699,427 221,995 921,422
Merger 20 437,600 (141,484) 97,748   (13,675)     84,073       - (206,146)   174,043 (174,043) -
Allocation of profit and reserves 20               -       - 168,924 (168,924) -   -
Dividend distribution 20               -       - (420)   (420)   (420)
Coverage of Todini’s losses 20               -       - (21,823)   (21,823) 17,914 (3,909)
Reserve for treasury shares 20           (7,677)   (7,677)       -     (7,677)   (7,677)
Capital increase 20 44,740 120,798   (3,970)       (3,970)       -     161,568   161,568
Other changes and reclassifications 20               -             - 59 59
Profit for the year 20               -       -   93,773 93,773 9,347 103,12
Other comprehensive income 20               - 14,749 (164) (3,573) 11,012     11,012 1,242 12,254
Comprehensive income 20 - - - - - -   - 14,749 (164) (3,573) 11,012 - 93,773 104,785 10,589 115,374
31 December 2014 (*) 20 544,740 120,798 100,000 (3,970) 136 (7,677) - 88,489 15,575 1,987 (5,447) 12,115 249,988 93,773 1,109,903 76,514 1,186,417
As at 1 January 2015 (*) 20 544,740 120,798 100,000 (3,970) 136 (7,677) - 88,489 15,575 1,987 (5,447) 12,115 249,988 93,773 1,109,903 76,513 1,186,416
Allocation of profit and reserves 20     1,535         1,535       - 92,238 (93,773) -   -
Dividend distribution 20               -       - (19,983)   (19,983)   (19,983)
Change in consolidation scope 20               -       - 2,668   2,668 (4,306) (1,638)
Repurchase of treasury shares 20             139 139       -     139   139
Capital increase 20               -       -     - 11,295 11,295
Other changes and reclassifications 20               -       - (652)   (652)   (652)
Dividend distribution to noncontrolling interests 20               -       -     - (2,938) (2,938)
Profit for the year 20               -       -   60,592 60,592 21,639 82,231
Other comprehensive expense 20               - (26,769) (10,072) 174 (36,667)     (36,667) (1,343) (38,010)
Comprehensive income 20 - - - - - - - - (26,769) (10,072) 174 (36,667) - 60,592 23,925 20,296 44,221
31 December 2015 20 544,740 120,798 101,535 (3,970.0) 136 (7,677) 139 90,163 (11,194) (8,085) (5,273) (24,552) 324,259 60,592 1,116,000 100,860 1,216,860

(*) Data restated to comply with IFRS 10 and IFRS 11 using the same approach as in the 2014 consolidated financial statements.