Assets
(€’000) Note 31 December 2015 of which: related parties 31 December 2014 of which: related parties Non-current assets
Property, plant and equipment
7
594,365
567,919
Intangible assets
8
193,821
160,014
Equity investments
9
131,254
104,422
Non-current financial assets
10
67,832
19,986
89,124
15,657
Deferred tax assets
11
64,064
138,402
Total non-current assets
1,051,336
1,059,881
Current assets
Inventories
12
268,073
262,740
Contract work in progress
13
1,775,791
1,252,769
Trade receivables
14
1,560,684
180,586
1,680,303
259,714
Derivatives and other current financial assets
15
312,104
162,463
156,908
105,284
Current tax assets
16
114,577
95,477
Other current tax assets
16
142,652
96,489
Other current assets
17
518,642
33,882
689,997
103,544
Cash and cash equivalents
18
1,410,775
1,030,925
Total current assets
6,103,298
5,265,608
Non-current assets held for sale and discontinued operations
19
147,606
344,154
Total assets
7,302,240
6,669,643
Equity and Liabilities
(€’000) | Note | 31 December 2015 | of which: related parties | 31 December 2014 | of which: related parties |
---|---|---|---|---|---|
Equity | |||||
Share capital | 544,740 | 544,740 | |||
Share premium reserve | 120,798 | 120,798 | |||
Other reserves | 90,163 | 88,489 | |||
Other comprehensive income (expense) | (24,552) | 12,115 | |||
Retained earnings | 324,259 | 249,988 | |||
Profit for the year | 60,592 | 93,773 | |||
Equity attributable to the owners of the parent | 1,116,000 | 1,109,903 | |||
Non-controlling interests | 100,860 | 76,513 | |||
Total equity | 20 | 1,216,860 | 1,186,416 | ||
Non-current liabilities | |||||
Bank and other loans | 21 | 745,554 | 456,209 | ||
Bonds | 22 | 396,211 | 394,326 | ||
Finance lease liabilities | 23 | 79,789 | 102,310 | ||
Non-current derivatives | 24 | 4,113 | 4,951 | ||
Post-employment benefits and employee benefits | 25 | 25,412 | 23,320 | ||
Deferred tax liabilities | 11 | 55,857 | 80,435 | ||
Provisions for risks | 26 | 106,361 | 97,527 | ||
Total non-current liabilities | 1,413,297 | 1,159,078 | |||
Current liabilities | |||||
Current portion of bank loans and current account facilities | 21 | 538,802 | 9,825 | 247,522 | 5,795 |
Current portion of bonds | 22 | 10,203 | 166,292 | ||
Current portion of finance lease liabilities | 23 | 49,617 | 60,231 | ||
Derivatives and other current financial liabilities | 24 | 10,685 | 293 | ||
Progress payments and advances on contract work in progress | 27 | 1,862,759 | 1,725,884 | ||
Trade payables | 28 | 1,630,437 | 128,757 | 1,426,743 | 153,924 |
Current tax liabilities | 29 | 68,273 | 47,484 | ||
Other current tax liabilities | 29 | 61,097 | 53,751 | ||
Other current liabilities | 30 | 334,198 | 13,061 | 335,918 | 30,334 |
Total current liabilities | 4,566,071 | 4,064,118 | |||
Liabilities directly associated with non-current assets held for sale and discontinued operations | 19 | 106,012 | 260,031 | ||
Total equity and liabilities | 7,302,240 | 6,669,643 |