Statement of changes in equity

 

      Other reserves    Other components of comprehensive income      
(Amounts in thousands of euros) NoteShare capital Share premium reserve Legal reserve Ancillary expenses for share capital increase Extraordinary reserve and other reserves Treasury shares Total other reserves Translation reserve Hedging reserve Actuarial (gains) losses reserve Total other components of comprehensive income Retained earnings Net profit (loss) for the period Shareholders’ equity
As at 1 January 2013 (§) 13 718,364   1,222   21,517   -   -   -   21,517   1       (401)   (400)   941,581       1,682,284
Allocation of profit and reserves 13         36,930               36,930                   (36,930)       -
Dividend distribution 13                         -                   (602,238)       (602,238)
Net profit (loss) for the period 13                         -                       116,486   116,486
Other comprehensive expense 13                         -   (2,658)       (50)   (2,708)           (2,708)
Total comprehensive income 13 -   -   -   -   -   -   -   (2,658)   -   (50)   (2,708)   -   116,486   113,778
As at December 31, 2013 (§) 13 718,364   1,222   58,447   -   -   -   58,447   (2,657)       (451)   (3,108)   302,413   116,486   1,193,824
                                                         
As at 1 January 2014 (§) 13 718,364   1,222   58,447   -   -   -   58,477   (2,657)       (451)   (3,108)   302,413   116,486   1,193,824
Merger – Shareholders equity contributed by Salini S.p.A. and allocation of Impregilo shareholders’ equity 13 (218,364)   (1,222)   41,553   -   5,766   -   47,319   7,225   (5)   (441)   6,779   953,980   (116,486)   (672,006)
Merger – Writeoff of carrying value of Impregilo S.p.A. 13                                           - (1,253,317)       (1,253,317)
Merger – Alignment of carrying values in consolidated financial statement 13                 141,047       141,047                 -         141,047
Dividend distribution 13                         -               -   (420)       (420)
Capital increase 13 44,740   120,798       (3,970)           (3,970)               -           161,568
Share buy-back 13                     (7,677)   (7,677)               -           (7,677)
Net profit (loss) for the period 13                         -               -       30,693   30,693
Other comprehensive expense 13                         -   5,580   (13)   (304)   5,263           5,263
Total comprehensive income 13             -           -   5,580   (13)   (304)   5,263   -   30,693   35,956
As at December 31, 2014 13 544,740   120,798   100,000   (3,970)   146,813   (7,677)   235,166   10,148   (18)   (1,196)   8,934   2,656   30,693   942,987