Statement of changes in equity

Compare

 

Separate financial statements

Salini
Statement of changes in equity

(Values in €/000)NoteShare capitalShare premium reserveLegal reserveActurial gains and losses reserveTotal other reservesRetained earningsProfit for the yearTotal equity
As at 1 January 2012 (§) 15 718,364 1,222 18,714 316 19,030 185,636 56,066 980,318
Allocation of profit and reserves 15 2,803 2,803 53,263 (56,066)
Dividend distribution 15 (36,641) (36,641)
Profit for the year 15 739,323 739,323
Other comprehensive expense 15 (717) (717) (717)
Total comprehensive income 15 (717) (717) 739,323 738,606
As at 31 December 2012 (§) 15 718,364 1,222 21,517 (401) 21,116 202,258 739,323 1,682,283
      
As at 1 January 2013 (§) 15 718,364 1,222 21,517 (401) 21,116 202,258 739,323 1,682,283
Allocation of profit and reserves 15 36,930 36,930 702,393 (739,323)
Dividend distribution 15 (602,238) (602,238)
Profit for the year 15 113,829 113,829
Other comprehensive expense 15 (50) (50) (50)
Total comprehensive income 15 (50) (50) 113,829 113,779
As at 31 December 2013 15 718,364 1,222 58,447 (451) 57,996 302,413 113,829 1,193,825

(§) Figures restated following the application of IAS 19 revised.

2013 performance by geographical segment

(Values in €m)ItalyOther EU countriesOther European (non-EU) countriesNorth AmericaCentral and South AmericaMiddle East and AsiaTest of the WorldAustraliaTotal
Revenue by geographical segment 645.4 88.7 15.0 58.4 297.0 96.6 75.3 1,276.4

Statement of financial position as at 31 December 2013 by geographical segment

(Values in €m)ItalyOther EU countriesOther European (non-EU) countriesNorth AmericaCentral and South AmericaMiddle East and AsiaRest of the WorldAustraliaTotal
Net non-current assets 417.6 170.1 3.2 26.4 11.1 12.0 1.8 642.2
Total non-current assets 417.6 170.1 3.2 26.4 11.1 12.0 1.8 642.2
   
Provisions for risks, post-employment benefits and employee benefits and other non-current assets (liabilities) (28.6) (0.1) (184.3) (3.4) (216.4)
Net tax assets  (17.9)
   
Working capital 81.6 (113.0) (2.7) (6.6) 771.5 (64.0) (7.7) (1.9) 657.2
Total working capital 81.6 (113.0) (2.7) (6.6) 771.5 (64.0) (7.7) (1.9) 657.2
Net invested capital 470.6 57.0 0.5 19.8 598.3 (55.4) (5.9) (1.9) 1,065.1
Equity  1,193.8
Net financial position (indebtedness)  (128.7)
Total financial resources  1,065.1