(Amounts in €/000)
ASSETS | Note | June 30, 2015 | of which: related parties | December 31, 2014 | of which: related parties |
---|---|---|---|---|---|
Non-current assets | |||||
Property, plant and equipment | 5. | 615,610 | 567,919 | ||
Intangible assets | 6. | 197,104 | 160,014 | ||
Equity investments | 7. | 110,581 | 104,422 | ||
Non-current financial assets | 8. | 106,673 | 20,619 | 89,124 | 15,657 |
Deferred tax assets | 9. | 158,093 | 138,402 | ||
Total non-current assets | 1,188,061 | 1,059,881 | |||
Current assets | |||||
Inventories | 10. | 260,955 | 262,740 | ||
Contract work in progress | 11. | 1,608,354 | 1,252,769 | ||
Trade receivables | 12. | 1,745,792 | 214,311 | 1,680,303 | 259,714 |
Derivatives and other current financial assets | 13. | 130,539 | 90,171 | 156,908 | 105,284 |
Current tax assets | 14. | 118,561 | 95,477 | ||
Other tax receivables | 14. | 114,373 | 96,489 | ||
Other current assets | 15. | 665,703 | 98,835 | 689,997 | 103,544 |
Cash and cash equivalents | 16. | 983,451 | 1,030,925 | ||
Total current assets | 5,627,728 | 5,265,608 | |||
Non-current assets held for sale and discontinued operations | 17. | 333,550 | 344,154 | ||
Total assets | 7,149,339 | 6,669,643 |
(Amounts in €/000)
EQUITY AND LIABILITIES | Note | June 30, 2015 | of which: related parties | December 31, 2014 | of which: related parties |
---|---|---|---|---|---|
Equity | |||||
Share capital | 544,740 | 544,740 | |||
Share premium reserve | 120,798 | 120,798 | |||
Other reserves | 90,024 | 88,489 | |||
Other components of comprehensive income | 25,399 | 12,115 | |||
Retained earnings | 324,611 | 249,988 | |||
Profit for the period | 53,029 | 93,773 | |||
Equity attributable to the owners of Parent | 1,158,601 | 1,109,903 | |||
Non-controlling interests | 90,896 | 76,513 | |||
Total equity | 18. | 1,249,497 | 1,186,416 | ||
Non-current liabilities | |||||
Bank and other loans | 19. | 484,987 | 456,209 | ||
Bond issues | 20. | 395,138 | 394,326 | ||
Payables under finance leases | 21. | 96,302 | 102,310 | ||
Non-current derivatives | 22. | 4,756 | 4,951 | ||
Post-employment benefits and employee benefits | 23. | 23,231 | 23,320 | ||
Deferred tax liabilities | 9. | 108,132 | 80,435 | ||
Provisions for risks | 24. | 108,513 | 97,527 | ||
Total non-current liabilities | 1,221,059 | 1,159,078 | |||
Current liabilities | |||||
Bank account overdrafts and current portion of financing facilities | 19. | 434,672 | 6,073 | 247,522 | 5,795 |
Current portion of bond issues | 20. | 181,142 | 166,292 | ||
Current portion of payables under finance leases | 21. | 48,474 | 60,231 | ||
Current derivatives and other current financial liabilities | 22. | 16 | 293 | ||
Progress payments and advances on contract work in progress | 25. | 1,856,538 | 1,725,884 | ||
Trade payables to suppliers | 26. | 1,462,952 | 140,393 | 1,426,743 | 153,924 |
Current tax liabilities | 27. | 63,799 | 47,484 | ||
Current tax payables | 27. | 40,140 | 53,751 | ||
Other current liabilities | 28. | 324,845 | 11,017 | 335,918 | 30,334 |
Total current liabilities | 4,412,578 | 4,064,118 | |||
Liabilities directly associated with non-current assets held for sale and discontinued operations | 17. | 266,205 | 260,031 | ||
Total equity and liabilities | 7,149,339 | 6,669,643 |